NTT DATA Business Solutions AG Annual Report 2024/2025 Financial Statements 110 Consolidated Statement of Changes in Equity (IFRS) KEUR Other comprehensive income Equity attributable to the shareholders of the parent company Non- controlling interests Consolidated equity capital 309,336 28,999 -614 5,356 33,741 224,138 70,847 9,671 -26 9,645 -7,890 380,183 38,670 -614 5,330 43,386 -7,890 224,138 -4,826 -1,581 -6,407 -9,371 5,860 -3,511 -607 14,586 223,920 566,997 42,524 -611 -9,675 32,238 0 -490 -36,259 8,797 -27,952 571,283 -220 -7,044 -10,875 69,617 14,228 -869 13,359 -6,417 0 19,041 -8,797 3,827 86,803 -827 7,542 213,045 636,614 56,752 -611 -10,544 45,597 -6,417 0 -490 -17,218 -24,125 658,086 March 31, 2023 Consolidated net profit Actuarial losses IAS 19 Foreign exchange differences Total comprehensive income Dividend payments Capital increase Disposal of a subsidiary with non-controlling interests Acquisition of a subsidiary with non-controlling interests Acquisition of a subsidiary with controlling interests Exercise of options (without change of control) Shareholder transactions Mar 31, 2024 Consolidated net profit Actuarial losses IAS 19 Foreign exchange differences Total comprehensive income Dividend payments Capital increase Disposal of a subsidiary withnon-controlling interests Acquisition of a subsidiary with non-controlling interests Exercise of options (without change of control) Number of shares Share capital Capital reserves Net accumulated profit Foreign exchange differences Other equity IAS 19 Other comprehensive income Other equity 30,014,838 30,015 215,549 198,475 -20,406 -999 -113,298 -134,703 28,999 28,999 5,356 5,356 -614 -614 0 224,138 -4,826 -9,371 -607 14,586 224,138 0 0 0 -218 0 -614 5,356 4,742 0 0 -4,826 -9,371 -607 14,586 -218 30,014,838 30,015 439,687 227,474 -15,050 -1,613 -113,516 -130,179 42,524 42,524 -9,675 -9,675 -611 -611 0 0 -611 -9,675 -10,286 -490 -490 -36,259 8,797 -36,259 8,797 -27,952 Shareholder transactions 0 0 0 0 -27,952 Mar 31, 2025 30,014,838 30,015 439,687 269,998 -24,725 -2,224 -141,468 -168,417