NTT DATA Business Solutions AG Annual Report 2023/2024 Financial Statements 93 Consolidated Statement of Changes in Equity (IFRS) KEUR March 31, 2022 Consolidated net profit Actuarial losses IAS 19 Foreign exchange differences Total comprehensive income Dividend payments Capital increase Disposal of a subsidiary with non-controlling interests Acquisition of a subsidiary with non-controlling interests Acquisition of a subsidiary with controlling interests Exercise of options (without change of control) Shareholder transactions March 31, 2023 Consolidated net profit Actuarial losses IAS 19 Foreign exchange differences Total comprehensive income Dividend payments Capital increase Disposal of a subsidiary with non-controlling interests Acquisition of a subsidiary with non-controlling interests Acquisition of a subsidiary with controlling interests Exercise of options (without change of control) Other comprehensive income Number of shares Share capital Capital reserves Net accumulated profit Foreign exchange differences Other equity IAS 19 Other comprehensive income Other equity 30,014,838 30,015 194,281 143,974 -17,888 -2,386 -87,232 -107,506 54,501 54,501 1,387 -2,518 -2,518 1,387 0 21,268 0 1,387 -2,518 -1,131 0 0 0 Equity attributable to the shareholders of the parent company Non- controlling interests Consolidated equity capital 260,764 54,501 1,387 2,518 50,469 21,268 61,297 10,149 -305 9,844 -6,450 322,061 64,650 1,387 -2,823 63,214 -6,450 21,268 -686 -686 -44,543 -44,543 -44,543 29,435 -15,108 21,268 0 0 0 -26,066 -1,259 19,736 -1,259 19,736 -26,066 30,014,838 30,015 215,549 198,475 -20,406 -999 -113,298 -134,703 28,999 28,999 -614 5,356 5,356 -614 0 0 -614 5,356 4,742 0 0 224,138 -1,259 22,637 -1,897 309,336 28,999 -614 5,356 33,741 224,138 45 -22,638 -294 70,847 9,671 -26 9,645 -7,890 -1,214 -2,902 -5,092 380,183 38,670 -614 5,330 43,386 -7,890 224,138 -4,826 -4,826 -4,826 -1,581 -6,407 -9,371 -9,371 -9,371 5,860 -3,511 Shareholder transactions 224,138 0 0 0 -218 March 31, 2024 30,014,838 30,015 439,687 227,474 -15,050 -1,613 -113,516 -130,179 -607 14,586 -607 14,586 -218 -607 14,586 223,920 566,997 -220 -7,044 -10,875 69,617 -827 7,542 213,045 636,614